ࡱ>  T8\p James Isleib Ba==xxC<8X@"1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1 Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1Calibri1@Calibri1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) 0.0%0.0=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_)                                                                       ff  +  ) ,  *     P  P        `            a>     ,       L  @  , H  H , l  `@ @  )p@ @  #p@ @  "x@ @  #x@ @  ,#x@ @   h@ @   (@ @  (x@ @   `@ @  (x@ @   l@ @  , h@ @   ,"x@ @   ,"x@ @  "x  l #|  l@ @ 5 , h@ @ 5  l@ @ 5  `@ @ /  `@ @ /   l@ @ /   l@ @ /  , h@ @ /  d@ @ / "P/  !X/  "X  `  h@ @   h  `@ @   `@ @  "P  `@ @  "P  , h   l  #|   l@ @ 5  , h@ @ 5   l@ @ 5  , h@ @ 5 , h@ @ 5  l@ @ 5 , h@ @ 5  l@ @ 5 , h@ @ 5   l@ @ 5  , h@ @ 5  l@ @ 5  , x@ @ 5  !X5 "P5  l@ @ 5 "| "T  `  @  `@ @  "p@ @  "P  ,!x@ @   ,!x@ @   ,!x@ @  !p@ @  !p@ @  !p@ @   "X3  H *P  , h@ @ 5 , x #x ,#x p #p #x !p ,#x  h@ @   !X "P  "X  `@ @    l@ @  "|@ @  ,"x@ @   "  ,"X   !p@ @   ` *P  `@ @     "  l@ @  , h@ @   , h@ @  "|@ @  ,"x@ @   ,"x@ @   `@ @ 5  , l@ @ 5 "X "x@ @  "x@ @   H  H    (@ @   (@ @   H  H    h  h  ( "  , l@ @ 5 !p@ @  !x@ @  !x@ @   `@ @   `@ @   `@ @   ` Zp  p  H #x@ @  #x@ @  *P *p@ @   `@ @   `@ @   `@ @   , h@ @   , h@ @   , h@ @   #x@ @      " ||nL}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-}  ,##0.0\)}-}  ,##0.0\)}-}  ,##0.0\)}-}  ,##0.0\)}-}  ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}A} ,##0.0\)ef(@_)_) }A} ,##0.0\)ef(@_)_) }A} ,##0.0\)ef(@_)_) }A} ,##0.0\)ef(@_)_) }A} ,##0.0\)ef(@_)_) }A} ,##0.0\)ef (@_)_) }A} ,##0.0\)L(@_)_) }A} ,##0.0\)L(@_)_) }A} ,##0.0\)L(@_)_) }A} ,##0.0\)L(@_)_) }A} ,##0.0\)L(@_)_) }A} ,##0.0\)L (@_)_) }A} ,##0.0\)23(@_)_) }A} ,##0.0\)23(@_)_) }A} ,##0.0\)23(@_)_) }A} ,##0.0\)23(@_)_) }A}  ,##0.0\)23(@_)_) }A}! ,##0.0\)23 (@_)_) }A}" ,##0.0\)(@_)_) }A}# ,##0.0\)(@_)_) }A}$ ,##0.0\)(@_)_) }A}% ,##0.0\)(@_)_) }A}& ,##0.0\)(@_)_) }A}' ,##0.0\) (@_)_) }A}( ,##0.0\)(@_)_) }}) },##0.0\)(@_)_)    }}* ,##0.0\)(@_)_) ??? ??? ??? ???}-}+ ,##0.0\)}-}, ,##0.0\)}-}. ,##0.0\)}-}/ ,##0.0\)}A}0 a,##0.0\)(@_)_) }A}1 ,##0.0\)(@_)_) }A}2 ,##0.0\)?(@_)_) }A}3 ,##0.0\)23(@_)_) }-}4 ,##0.0\)}}5 ??v,##0.0\)̙(@_)_)    }A}6 },##0.0\)(@_)_) }A}7 e,##0.0\)(@_)_) }}8 ,##0.0\)(@_)_)    }}9 ???,##0.0\)(@_)_) ??? ??? ??? ???}-}; ,##0.0\)}U}< ,##0.0\)(@_)_)  }-}= ,##0.0\)}-}? ,##0.0\)}-}@ ,##0.0\)}-}A ,##0.0\)}-}B ,##0.0\)}-}C ,##0.0\)}-}F ,##0.0\)}-}G ,##0.0\)}-}H ,##0.0\)}-}O ,##0.0\)}-}S ,##0.0\)}-}T ,##0.0\)}-}[ ,##0.0\)}-}\ ,##0.0\)}-}] ,##0.0\)}-}^ ,##0.0\)}-}_ ,##0.0\)}-}` ,##0.0\)}-}a ,##0.0\)}-}d ,##0.0\)}-}g ,##0.0\)}-}h ,##0.0\)}-}i ,##0.0\)}-}j ,##0.0\)}-}k ,##0.0\)}A}l ,##0.0\)(@_)_) }A}m ,##0.0\)(@_)_) }A}n ,##0.0\)(@_)_) }A}o ,##0.0\)"(@_)_) }A}p ,##0.0\)"(@_)_) }A}q ,##0.0\)"(@_)_) }A}r ,##0.0\)"(@_)_) }(}s",##0.0\)}(}t",##0.0\)}(}u",##0.0\)}(}v",##0.0\)}(}w",##0.0\)}A}x ,##0.0\)"(@_)_) }A}y ,##0.0\)"(@_)_) }(}z",##0.0\)}A}{ ,##0.0\)"(@_)_) }(}|",##0.0\)}A}} ,##0.0\)"(@_)_) }(}~",##0.0\)}-} ,##0.0\)}A} ,##0.0\)(@_)_) }A} ,##0.0\)(@_)_) }-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-} ,##0.0\)}-}L 0\)}(}L 0\)}-} L 0\)}A} L 0\)"(@_)_) }(}L 0\)}(}L 0\)}(}L 0\)}A} L 0\)(@_)_) }A} L 0\)(@_)_) }A} L 0\)(@_)_) }A} L 0\)(@_)_) }(}L 0\)}(}L 0\)}A} L 0\)(@_)_) }-}0\)}A} 0\)(@_)_) }A} 0\)(@_)_) }-} 0\)}-} 0\)}-} 0\)}-} 0\)}A} 0\)(@_)_) }-} 0\)}-} 0\)}-} 0\)}-} 0\)}(}0\)}(}0\)}A} 0\)(@_)_) }(}0\)}(}0\)}A} 0\)(@_)_) }A} 0\)"(@_)_) }A} 0\)"(@_)_) }-} 0\)}-} 0\)}-} 0\)}-} 0\)}A} 0\)(@_)_) }-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}A} 0\)"(@_)_) }-} 0\)}-} 0\)}-} 0\)}A} 0\)(@_)_) }A} 0\)(@_)_) }A} 0\)(@_)_) }A} 0\)(@_)_) }A} 0\)(@_)_) }A} 0\)(@_)_) }-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\)}-} 0\) 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  e%3Normal % 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight16` dCOP+ 100 Taps Budgeta Input FormSfNf8@bZ   "3 A@@   {.Bob Battel, MSU Extension Agriculture EducatorGallons Produced CASH RECEIPTS Other IncomeTOTAL CASH RECEIPTS CASH EXPENSESFertilizers/LimeFreight and TruckingGasoline, Fuel, OilInsurance other than healthInterest Hired LaborMarketing ExpensesPurchased Syrup for ResalePurchased Sap for ProcessingRentRepairs and MaintenanceSubscriptions/DuesSupplies PurchasedTaxes (property) UtilitiesTotal Cash ReceiptsTotal Cash Expenses Net Cash Flow % of income Containers % of costsSyrup Sales (bulk)Electrical Service Vacuum Pump Pump HouseTubingKitchenTotal# Hours$/Hour$/ unitCostMiscellaneous Expenses1Michigan Maple Syrup Cost of Production Worksheet Boiling Fuel Ending ValueProfessional Fees Filter PressDepreciation Cost Total CostYearValue of Operator/Unpaid LaborIncome Per Gal. ProducedPer Gal.$/gal. Gal. Sold No. of Items Operator & Unpaid Labor CostCabinetsIncomeAssetOther Syrup SalesCandy Sales (pounds)Cream Sales (pounds)6orange=figures automatically calculated by spreadsheetSyrup Sales (gallons)Syrup Sales (1/2 gallons)Syrup Sales (quarts)Syrup Sales (pints)Syrup Sales (3/4 pints)Value Beginning(tan=info to be entered by syrup producerSyrup Sales (1/2 pints) Total Cash Receipts - Total Cost4Cost of Production (Excluding Land and Unpaid Labor)Number of Taps$/tapPer TapPer Tap. Custom Hire*Maple Syrup Cost of Production Input SheetSugarbush Name Cash ReceiptsNumber of Items Income ($)Syrup Sales (Gallons)Syrup Sales (1/2 Gallons)Syrup Sales (Quarts)Syrup Sales (Pints)Syrup Sales (3/4 Pints)Syrup Sales (1/2 Pints)"Other Expenses (list expense type)1Maple Syrup Cost of Production Input Sheet, pg. 2$Depreciation Expense (CHOOSE METHOD)Beginning Value ($)Ending Value ($)$Unpaid (Family) Labor - Hours WorkedReturn Sheet to: Bob Battel 7964 Daus Rd.Cass City MI 48726FAX: (989) 269-7221OOr send a message to: bob@stuever.us, and I can e-mail you a copy of this sheetU(suggest using rate paid to hired labor, or what you would have to pay to hire labor)(Per Hour Value of Unpaid (Family) Labor Income per Gal. Sold&Net profit (or loss) per gal. produced5Net profit (or loss) after unpaid labor has been paidNet profit (or loss) per tap#Net Profit(or loss)/ Number of Taps#Net Profit (or loss)/ Gal. Produced69+42.85+Previously $54.40Previously $52.03Previously $44Previously $0.18Previously $0.06Include a self-addressedstamped envelope, soI can send the results backto you. 2OR ENTER DEPRECIATION EXPENSE FROM 1040 SCHEDULE F,Syrup Sales other quantities (list quantity)($)200 + Y YdZd[y[y[\]]^?_?_`3b3 c c ccB T8  iQgx  dMbP?_*+% &ffffff?'ffffff?(?)?M HP Color LaserJet 3800 PCL 6X(C odXXLetterDINU" L OP SMTJ HP Color LaserJet 3800 PCL 6InputBinPrinterSelectRESDLLUniresDLLResolution600dpiOrientationPORTRAITHPOrientRotate180FalseDuplexNONEPaperSizeLETTERHPDocUISUITrueMediaTypeAUTOCollateONOutputBinUpperTextAsBlackFalseTTAsBitmapsSettingTTModeOutlineAlternateLetterHeadFalseHPPaperSizeALMConstraintsEXECUTIVEPrintQualityGroupPQGroup_1HPPngPassthroughTrueHPDocPropResourceDatahpzhl5in.cabHPColorSmartAutomaticHPPDLTypePDL_PCL6HPPJLEncodingUTF8HPJobAccountingHPJOBACCT_JOBACNT_COLORAUTHHPBornOnDateHPBODHPJobByJobOverrideJBJOHPSmartDuplexSinglePageJobTrueHPSmartDuplexOddPageJobTrueHPPCL6PassThroughTrueHPManualDuplexDialogItemsInstructionID_01_FACEDOWN-NOROTATEHPManualFeedOrientationFACEUPHPOutputBinOrientationFACEDOWNHPManualDuplexDialogModelModelessHPMapManualFeedToTray1TrueHPManualDuplexPageRotateDriverRotateHPPrintOnBothSidesManuallyFalseHPNUseDiffFirstPageChoiceTRUEHPPageExceptionsFileHPZPE5inHPPageExceptionsInterfaceShowPageExceptionsHPPageExceptionsLowEndHPPageExceptionsLowEndVerHPPageExceptionsCoverInsertionHPPaperSizeDuplexConstraintsEXECUTIVEHPMediaTypeDuplexConstraintsEXTRA_HEAVYHPDuplicateJobNameOverrideSWFWHPConsumerCustomPaperTrueHPEnableRAWSpoolingTrueJRConstraintsJRCHDPartialJRHDInstalledJRHDOffJRHDNotInstalledJRHDOffHPJobAccWoPinTrueHPPreAnalysisFalseColorMode24bppJPEGEnableAutoRGBColorDefault-sRGBHPColorSmart_ColorOptions_EdgeControlNormalHPColorSmart_Text_NeutralGraysBlackOnlyHPColorSmart_Text_HalftoneDetailHPColorSmart_Graphics_NeutralGraysBlackOnlyHPColorSmart_Graphics_HalftoneDetailHPColorSmart_Photo_NeutralGrays4-ColorHPColorSmart_Photo_HalftoneDetailHPColorModeCOLOR_MODEHPPrintInGrayScaleFalseHPXMLFileUsedhpc38006.xmlHPDigitalImagingHPBusinessPrintingHPSmartFocusOffHPContrastOnHPDigitalFlashOnHPSharpnessOnHPSmoothingOnHPMHDLLNameHPFIE5inPSAlignmentFileHPZLS5inPSServices_DeviceandSuppliesStatusTRUEPSServices_PrintcolorusagejoblogTRUEPSServicesOptionPrnStat_SID_242_BID_270_HID_15521HPSmartHub_OnlinediagnostictoolsTRUEHPSmartHub_SupportandtroubleshootingTRUEHPSmartHub_ProductmanualsTRUEHPSmartHub_CheckfordriverupdatesTRUEHPSmartHub_ColorprintingaccessusageTRUEHPSmartHub_OrdersuppliesTRUEHPSmartHubInet_SID_263_BID_276_HID_265 IUPHxٿJ@oItpѱtP;HlO֨+AlA-T +}Wq>.FI-*V r r(SV<^GrgߋNSq"OK]_ /}ou1lE [/-|DWXrsERI 7 gs?%@ZF4LdF.:bAa1x{oADDDUzݥ_7J(Xb'NZt)Htʸߜ>Cgk2TH[n@ԯڭ?esE1<,gߓ6e^@Fc9nMbJJrreBN^ 2'gݾ%AMDlԴ#ۅ:D_?\L \?]? y?   oF]tE?   iiiiiiiBB B h? \?]? y?   oF]tE?   iiiiiiBB B h@ \?]? y?<  oF]tE?  iiiiiiiBBB hA\?]?y?  oF]tE? iiiiiiiBBB jE\?]?y?  oF]tE? kkkkkkkBBB h:\?]?y? oF]tE? iiiiiiiBBB h;\?]?y? oF]tE? iiiiiiiBBB h`?]?y? oF]tE? iiiiiiiBBB h9`?]?y? oF]tE?@ iiiiiiiBBB h`?]?yoF]tE?, iiiiiiBBB eU#X&@ % SSiiiiiiiBB$BgUATTiiiiiiiBBB eU % 2 I IiiiiiiBBB h(U~ ]?y?.LD%{?DDo?+ LD-iiiiiiBBB hU~ ]?{?%{?FDDo?iiiiiiBBB LU~ ]?y?{?+LDo?iiiiiiBBB hU~ ]?y?{?o?iiiiiiBBB hU~ ]?y?{?o?iiiiiiBBB hU~ ]?y?{?o? iiiiiiBBB h U~ ]?y?{?o?-iiiiiiBBB h U~ ]?y?{? o? iiiiiiBBDl<<(\(\(H(x+si(t  ! " # $ % & ' ( ) * + ,,@- . >/,@0 1,@2,@3 4,@5 6 7,@8 9,@: ; < = > ?,@ B h  U~ ]? y? {?! o?! iiiiiiBB!B !h !U~ !]?!y? !{?"!o?"!iiiiiiBB"B "h"U~ "]?"y?!"{?#"o?#"iiiiiiBB#B #h #U~ #]?#y?"#{?$#o?$#iiiiiiBB $h*$U~ $]?$y?#${?%$o?%$iiiiiiBB%B %h%U~ %]?%y?$%{?&%o?&%iiiiiiBB&B &h&U~ &]?&y?%&{?'&o?'&iiiiiiBB'B 'h'U~ ']?'y?&'{?('o?('iiiiiiBB(B (h(U~ (]?(y?'({?)(o?)(iiiiiiBB)B )h)U~ )]?)y?(){?*)o?*)iiiiiiBB*B *h*U~ *]?*y?)*{?+*o?+*iiiiiiBB+B +h&+U~ +]?+y?*+{?+o?-+BBBBBBBB,B ,h,U,v&@,D,w&@.!,&@. D,D,BBBB-B -h-U#-v4@+ %+-w4@M!-4@ D-D-BBBB.D .e.U!.v". D,D-.w",!."@ D.D.DDDD$/BFU@C?BBBB0B 0D, 0C 0)0BBBB1B 1G8 1B1 1% 11 1J1BBBB2\]^!2x- D2D22y222> LD%2yD2D2BBBB3\]^3x333> LL3y223y233CLD3BBBB4\]^4x334y424y334BBBB5\]^5x435y525y435BBBB6\]^6x536y626y536BBBB7\]^7x737y627y637BBBB8\]^8x738y828y738BBBB9\]^9x939y829y939BBBB:\]^:x:3:y92:y:3:BBBB;\]^;x;3;y:2;y;3;BBBB<\]^<x<3<y;2<y3<BBBB=\]^=x=3=y<2=y=3=BBBB>\]^>x>3>y=2>y>3>BBBB?B\]^!?x? D?D?%?y>D?D?y?3?BBBBDl(Tt@@AB@C D@E F G H@I,J,KL M N@O P Q@R;@S T@U V W X Y Z [ \ ] ^ _ @BBBB#@zC %2?#@w %2?@yG3@BBBB$ABBBBBBBBBBBBB B! B1 BJBBBBBCB CLG CDB!CZ4@@ D-D@!CY4@G DCDC4@G3CBBBB$DBfDBQRBBBB EBO EH" EH# EJ! EK1 EKKEBBBBVBBBFB FN/F[?\?!Ft?F DFDF!Fu?8 DFD!Fu?? DFD Fd5FBBBWBBB GBPF!Gv5@P DCDF!Gw5@V DCDF!Gw5@C DCDF GD-GBBBVBBB$HBBBBCBBBBBBBBBBIB If IBCBBBBBBBBBB JB!Jg%R?  DD JBCBBBBBBBBBB$KBBBBCBBBBBBBBBBLB L0 LBlBBBBBBBBB MBr!Ms&@ DDMBlBBBBBBBBB$NBBBBlBBBBBBBBBOB Oh OBBBBBPB!Pq$C DDG PFPBBBBB$QBCEBBBBBBBRB Rg RBBBBBSB!Sp$C DPD SkSlBBBBB$TBBBBCBBBBBUB Ui UmBBBBVB!Vy$S DPD VjVnBBBB$WBmBmBBBB$XBBBBBB$YBBBBBB$ZBBBBBB$[BBBBBB$\BBBBCBBBBBBBBBB$]BBBBCBBBBBBBBBB$^BBBBCBBBBBBBBBB$_BBBBCBBBBBBBBBBDa l(V(n(<U(<U(<_(<_(<_((((((((` a b c d e f g h `BBBBCBBBBBBB ` BB$aBBBBCBBBBBBBBBB$bBBBBCBBBBBBBBBB$cBBBBCBBBBBBBBBB$dBBBBCBBBBBBBBBB"eBBBBCBBBBBBBBB "fBBBBCBBBBBBBBB "gBBBBCBBBBBBBBB hBhBBCBBBBBBBB  0((((&&&`  B' B  (, *. @ ,@ DVG DPH0(  >@GGGR UUVVWW2<LL01SSRRII ggD T8  if7e  dMbP?_*+% &ffffff?'ffffff?(?)?M:Carol's HP LaserJet 4000\C odXXLetter DINU" \3  SMTJHP LaserJet 4000 Series PCLInputBinOption1RESDLLUniresDLLOrientationPORTRAITCollateOFFResolutionOption1PaperSizeLETTERMediaTypeAutoSelectEconomodeOption1RETOption1HalftoneHT_PATSIZE_AUTODuplexNONE"dXX333333?333333?&<3U} } }  }  }  ?}  }  }  }  i    8 8    8              @         B ' BBB D BBB$BBBBBB .~ [d@ bDaaBB$BFBBB H~ \ @ z |<}}}}BB$BBcBBB [fffffs@ lBB$BBBCBBBBBBBBBB B M I4 I7 $ I I3 BB B =~ \M@! ]@F D D ~ yE@ o#ڭL?   LDo ~%Nxr@ YD D D D Dףp= W%@DDD l BB B >~ \@W@ ]p@    LL~ y8@ ojv`G?-  BB B ?~ \0z@ ]z@  ~ y@ ohy)?   BB B @~ \`z@ ]`@ ~ y @ oPo#?  BBB A~ \g@]@ ~ y@oq@A|?( BBB E \]yoBBB :~ \8@]Gz@ ~ yt@o_\? BBB ;~ \B@]@}@ ~ y*@o?  BBB `@]@!yi@  DDo@2L? BBB 9 `]yoBBB `$@].@yoyM?  BBB eU#X(\%@M % SSBB$BUATTBBB eU % 2 I IBBB (U~ ]y.LD%{DDo+ LD-BBB !xz,Ca@F DD#]^))@ y):?{;b|@%{$ ?DDoqݼ?BBB L~ ]`e@yUg?{RQ?+LDoT?Bm?2BBB ~ ]y{o(BBB !(\6W@  DD#]q= ףz@ Ey):?y˭2C?{Ŷ?oÐY/,@0,@1 2 3 4 5 6 7 8 9 : ; < = > ?  B   ~ ] y {  o- BB~ ]pw@!B ! !!b@ D!D$#!]&† @!  y):?!y {ͅ$@ !{&:?!!oFK_?!BB~ !]@"B ""~ "]"y!"{""o"BB~ "]`r@#B # #~ #](@#yT@"#{Y%X?##oFo ?$#BB~ #] $*$~ $]s@$y|k4w?#${0b/?$$o7M?)$BB~ $]`@%B % %%y$%{%%o%BB~ %]&B &!&X㥛H]@! D&D)#&]kty@& y):?&yO;?%&{C0<?&&oÁ?J&BB~ &](@'B ''~ ']R@'yㄔ<ˈ?&'{UUUUUU?''o&g@?%'BB~ ']s@(B (!(j+o@* D(D+#(]ڊ}|@( y):?(y1@'({; 4?5(o*,F?&(BB~ (])B ))~ )])y(){))o&)BB~ )]y@*B *!*z@( D*D-#*]A϶@@* y):?*y6 8?)*{a]U?**oYq?*BB~ *]R@+B +&+~ +_+y*+{++o@+BBBBBBB~ +]@,B ,,U,v(\%@D,w(Z JJ@.,FBBBB~ ,]-B --U#-v"9@ %+-w k8@-dBBBB~ -]:@.D .e.U!.vy&1<@. D,D-.wī@<@C.fDDDD$/BFU@C?BBBB0B 0D, 0C 0)0BBBB1B 1G8 1B1 1% 11 1J1BBBB2 2\2] @^x@!2xn@2 D2D22yPd?+22> LD%2y|jY?4D2D2BBBB3 3\3][@^U@3x6@333> LL3y68?323y?233CLD3BBBB4 4\4]{@^v@4xV@434y68?324y?634BBBB5 5\5]@^̟@5x@535yZ/??@25y?435BBBB6 6\+6]@^@6xf@636y^40?526y|j?:36BBBB7 7\67] l@^g@7xA@737yj|9?727yh$W?637BBBB8 8\ 8]@^@8x@U@838y;M?728y؂-؂-?,38BBBB9\]^9x939y829y=39BBBB:\]^:x:3:y92:y<3:BBBB;\]^;x;3;y;2;y:3;BBBB<\]^<x<3<y;2<y>3<BBBB=\]^=x=3=y#2=y<3=BBBB>\]^>x>3>y=2>y'3>BBBB?B\]^!?x? D?D?%?y?D?D?y>3?BBBBDl(Tt@ A B C D E F G8H I J8K L M8N O P8Q R S8T U V8W X Y Z [ \ ] ^ _ @BBBB#@z0@@ %2?#@wWqBJ @9 %2?@yK~?83@BBBB$ABBBBBBBBBBBBB B! B1 BJBBBBBCB CLG CDB!CZshT@C D-D@!CY3R48<@G DCDCO#@G3CBBBB$DBfDBQRBBBB EBO EH" EH# EJ! EK1 EKKEBBBBVBBBFB FN/#F[@* y):?~ F\$@!Ft@F DFDF!Fu`~fr4@? DFD!FuxV4@  DFD Fd5FBBBWBBB GBP Gm!Gvsh\@P DCDF!GwXMUH@V DCDF!Gw41@G DCDF GD-GBBBVBBB$HBBBBCBBBBBBBBBBIB If IBCBBBBBBBBBB JB!JշAKK@! DD  JnJCBBBBBBBBBB$KBBBBCBBBBBBBBBBLB L0 LBlBBBBBBBBB MBr!Ms(Z JJ@ DD MoMlBBBBBBBBB$NBBBBlBBBBBBBBBOB Oh OBBBBBPB!PqK7A>@C DDG PF P PpPBBBBB$QBCEBBBBBBBRB Rg RBBBBBSB!Sp0 fV@C DPD Sk S SqSlBBBBB$TBBBBCBBBBBUB Ui UmBBBBVB!Vydp ?S DPD Vj V VrVnBBBB$WBmBmBBBB$XBBBBBB$YBBBBBB$ZBBBBBB$[BBBBBB$\BBBBCBBBBBBBBBB$]BBBBCBBBBBBBBBB$^BBBBCBBBBBBBBBB$_BBBBCBBBBBBBBBBD l(V(n(<a(<a(<u(<u(<u((((((((` a b c d e f g h `BBBBCBBBBBBB ` BB$aBBBBCBBBBBBBBBB$bBBBBCBBBBBBBBBB$cBBBBCBBBBBBBBBB$dBBBBCBBBBBBBBBB"eBBBBCBBBBBBBBB "fBBBBCBBBBBBBBB "gBBBBCBBBBBBBBB hBhBBCBBBBBBBB  0((((&&&l<  B@ B  C @" .( F> DGG DVS CW  !W(  2  V LO8cOval 1#"S@GPK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!!<drs/shapexml.xmlUMo0 to8MŖ kЮ?Ę,&#%[im&'$HI˛}+NheʙPϻgց@j%r~?-Y*0L 9:-Ė[тԝP譵i$L$KvF@eB^JHCSmtVEL-\u1#wR\3-Gl6Gs 8&62ΦG |Q,۱JsΙ{' !=vk[T98Sbw و'1ϗzY`M7>`J:&pd<"2:Xjc)@;c7O&(Qq v߭ h !Z-ꮑ: V0DΡ,r/-s,t|fP48a+& 6RZ;Ogfū%x/B%y,]2$M*$Djٸ[E]ҝ <0<"ʵ:x(mF@aHhДW]3~n:uN+_t&(ҺG>k[,> V ri$)T@OPOq_k9kV[p@{߾)PK!y%drs/downrev.xmlTN0EH5HluB >IbmL Ua;s\GlF[ky@t^bp7Z ;aa y뭚̕(ssRUBr+Wh#CiJᲡTZᆊĤr eݿxJK=Y|Kz・s-'Zw4u#Ưa?1g)݇)NbRH0BیUViӽ %1zdӨ DD:~w+yѮ'+P5PK-![Content_Types].xmlPK-!1_a ._rels/.relsPK-!!<)drs/shapexml.xmlPK-!y%drs/downrev.xmlPK<^ ]` $2  V@KZ O8cOval 2#"U@IPK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK! kIdrs/shapexml.xmlUn0 } v^5h`m96&K$䲯%j]krn%ܛqY.ڥ}22/&!oO< rrAfY:D6#I9İgCF 7UN'pD{$Q[Xn"cR594Oy:䄂B'%Kq}ĀtH#OJL^LD9Ef#iF%ok"8BY2a9ѮeU茵B%0[ 5 G /{Ӵ9qi=1 jju%φ*ӷd킱-vM Yf5NjKhЬYi1< ʥx F=(/ s"􂿸.Չ2|-ߛFµZKA&:fqIb;|KI& (xB2qg$ܿ~@5Z+[!`}t6ߟ7PK!Y%drs/downrev.xmlLKO1&暸1(OĘ1.4&&@]` $2  V@f O8cOval 3#"M@APK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!+؏drs/shapexml.xmlUn0 }8KŖ{֠]?ؘ,˾~d+-ɓe9\:NvLV&1%Lj6Oh.izS|:Tj l"B% r/H @_˞ Ru`WmJw@/y9/xnrrx:btP*SJ ;ފxߨF~Lh 5^ ,BA+,e]CNg82lcN8ә%Kh0xt kky"ְW|glR:)Rk86mDZk9D `kV"PL/.eE茱@90[c!dbh$isz`Xi?0س JH T̋d퐱)vI Yf5Vb|[hЬYi./1< ȥx "=$5l7Y-gl:Ok99-khp9oqLTPv2q.$~@75Jݦ-ΐ[0`zG:OPK!c#drs/downrev.xmlT[O1M͘bdY.Rb4\׺;{mm;}33ߙǍ`SU\_9/u&kQGgC9Vp3#R@zKKTҵ5rc$m3+dj+YiP5NKLW/% *1Yt5YqyLnyliنg'/!##`y{U6Σ@(-%EhNKcunbl􁥦^?COD܍#itlE.ǽv/>pHt PK-![Content_Types].xmlPK-!1_a ._rels/.relsPK-!+؏)drs/shapexml.xmlPK-!c#drs/downrev.xmlPK64 # ]` $<2  VJZ O8cOval 4#"^@RPK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!ZÛdrs/shapexml.xmlUMo0 tomq-Ew֢ikˉ1Y2$!qGI`&D&%GZ ';t+EAۘ&*YbSח9%ڀK z`ޕ?-Z-@T[znQ-@ʞ 6Ru`SmZw<,ҽbP-c{hb\1ο8ojL`.Lf4imί̽.6ϳ$M˝p ebY> 3dgI2RENG8ݓ*% JakC9=)M)awɔFaݍ_.ӳEШn%|B6 qO\(ptfdJIewXy*vkŴ TP짶̱wm<"jJkV\EA0ɂIN@IJ*tD-0[7[Ʒr8] v-6ĩ$S0yszJN+ $d5Xq7B#fM*s5x2z]+mLIaz[5;1ԭ/yj"sQ؋ h{x?=Y 0ÎPK-![Content_Types].xmlPK-!1_a ._rels/.relsPK-!ZÛ)drs/shapexml.xmlPK-!Gn5(drs/downrev.xmlPKG k]`< $<2  Vf O8cOval 5#"A@5PK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!ߊdrs/shapexml.xmlUn0?'rbR:H/Ecl$JI8v$El_L-W;rysh% cr>L9U9~wq͙u*Z7Ceʝ6 K(@wu$N`/u'ڴl3oe2NYb;#;!mᅯJHCPmtVdZpq_4ͮfYܣ6qZAJHC:}t(p+Y8؎PsΜ88٨xj֦_T9qA'1ɟWš6m?xGZh2kv$q1yM<X9XI Hgө>1N4~F80U.nCЧbݩUTrh$)T#nT.7x7z-lp܂jO PK!>drs/downrev.xml|KO0Hk MRTq\My.iQ7~3捬-b@PZ*gY?\OXǕVٌOޫ%V.'D)gP8Rj%=Ew6;/MN{o.k:1T>[\Vo )*|6>xK֌]^4-;~xux= c Yr0Xr0|["_cڴhI3f0ve]Qp2ӿcl/NPK-![Content_Types].xmlPK-!1_a ._rels/.relsPK-!ߊ)drs/shapexml.xmlPK-!>drs/downrev.xmlPK*]`< $<2  V0oy O8cOval 6#"C@7PK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!drs/shapexml.xmlUn0 }Ij j[eXv֖cdHB.CD(C򈺺wmV UU?}=:P5HD㇫}m6 C(DC7$Ft`u/6tӬw2iFwvxc^ )?y`jªҲ]%ā.Hy=2mwl8CHipGwq_E mt$ϣ-?#Ỷ뀧m k9Saw YΓ@3z}(7^BfMet18;<.f`9EaH4$!XEI1 TpTP[9umD!De[߶R^b% NJ(7 @0IGo_HXIu:cn>Q~V)BVH5&.u)݂A͢*n:y!KJ&"f vdB-Hh#h4r'OU}Zk6" QCoI?@gӱ:1N4^#)xL(ҺG>s©sl3g4#^TΞEo% ǵEd3P}>SPK!Bdrs/downrev.xmltN0EH5HluJC)nUP P$b&{Qa9wtg8nT6h]in':1isR2lxtz2Qjj=LuĹK Tu5e*IڜVd*~}diC!8-0Y0/Ëx2W3xx!Y3a ?oqv}hR7xit&G+QZJ #TŬzSQK9-J݃ ޠߡp/2n[~PK-![Content_Types].xmlPK-!1_a ._rels/.relsPK-!)drs/shapexml.xmlPK-!Bdrs/downrev.xmlPK,!"]`< $<2  VNZ O8cOval 7#"G@;PK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!nHdrs/shapexml.xmlUn0 }ڹ8Ŗ{֠]?Ę,&XD(CZ:ɶV.S΄tݪu]\sfV{aMbW9j Ps+3ۮ kctأ-Hvœ@z}(05aBf0Mvdy3ic"(Pi:4 I B'bਣsWGBZ]+9/0Dr/ / ҈ޞT$B: Cn>Q~̖)9_R "f^@A``P(J,E0NdiP=u1kg:nfA;x3|]22xiJDq6R5W΄"{$SA0'FA0ck|L#Ix uO(~塀~\[gN8Cnm>/PK!adrs/downrev.xml|MO@&fL154|׵~.{zޙwV-JtZjx=:RQkha:9?Q5(; #lRרi#,5!qYLRцBqV`R-~$ /縪l^=^r~yFw9lit!Fo7ǁSʁ)ӹ Gn)LB[G*)ř3',5+dE6Mc!>1JNPK-![Content_Types].xmlPK-!1_a ._rels/.relsPK-!nH)drs/shapexml.xmlPK-!adrs/downrev.xmlPK0& ' ]`< $<2  Vy O8cOval 8#"T@HPK![Content_Types].xmlJ0*miG]`Hm6 Xwt?. g#Wi3E).+7 >ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!Ndrs/shapexml.xmlUn0 }=AbKѽ kЬrbL Ie_?R[$/)wZ0*m̙P.*Mχgց*@j%R~e?-Yw0  )9,;QՍP[jSO  ^hǓ6F@awB3JHCSitVpZx,l8MyG&m!NHgwq`N٨H2O6HK .f2m8sljȍN9gN/\\4kr_V)s*=Az/Gű4u[G@k2.KvLp99|:L'1rt阳Y<5 Dȱ1}bR;jaݺ֡ղ**)b% J\(x 6K!VR]NOl_zf~BaBe$E$ag^^;(D0_7$IYPwjZ {DV+ͿHl65Ih wQz|.J5FNsgvuk.BIe 8N{Bk0;h uMe'-Z!:PK! $drs/downrev.xml\[O1M͘b˲ ^db[agz3=U ZW- NMVBrqws^LF:NOrf F! sk5jˍUғϬRy=diC)8-1]?d2{?%K\mG7}ON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!V~drs/shapexml.xmlUn0 }4KŖ{֢Y?Ę,˾~d- XD(C򈺺wmVS΄tݪuܞ9T R+Qj_j .Ps"Ils 6846L4%7j݄^nB",'W q?)S=2mw4 vZFrfd8{tD)1zё|>Kq5p#Ỷ뀫 o kk!PAۂd<_>}c^v* 4l_,HΡ, " LUс ˔|^ BGbਧs7ڈBV˶mON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!җdrs/shapexml.xmlUMo0 to'^PRta-%Cd~d)$HQWSeL l:)ۋm@4`%=0MϟZR ! %3,H[փJՃOQHAC+<Vޯjɫ*]Vi/8YVJnד:$3θ/Fj=/mHf_ CdI)1lox'~ÊzW#{EKP"R퀓$QpR;>]X[ՏՄԲN 7Xʶ%fbPr(i>E[2LHyi1G_K;'"6PIA3v?hEԒwm9tp׀"XB]3aχ-xtv"g3Ul(2a|+́3Oap`b+N -4̛cvXh\ !ˬ ;| x- \-xMM[vRzN2|%@OIkDڬ- NS 1 >$=(x}eq;F-'ݸhup܀+Cl^/PK!_e)drs/downrev.xmlT[O1M͘b]X)1f.k^db[auwfNFd#SU\<@:ђN:./bM.-eR4b檦m"DqC)rZt5Q¢ oL_MON ޑ1ˋz "+R RhB.} /<^ITխ%rHK4uK~I0xM e`|X}đ I`߽N4aG2$RKIZ)4(M9`ctB{m:f@`3n|O,ܗr޾jxR0T ,0@}WBLǬ5vPK!{zdrs/shapexml.xmlUn0 }ډŖ{֠Y?Ę,˾~d-v$/)𐢖F0*3 ]jW3άUJd$,?~XKUaB2s]D-v{[pҦf8ȶF@iwBsJHCSetVxZxNgi<:dSazܤt< 9(0!XEY1 q쨺“WHBZ}-%AaXCQF^;>ۓ+.B'jUL?* :&t ]:NRZK;ۖū2H`vf4kHbO]*$D*Ÿ[Ь#hQUp%L}Z]6" ^$5K.ODq<'ɕk%<=/ EZ!sA0'FA0c[|VBk0;i/Opqi Ed3^O}_PK!}d$drs/downrev.xml[O1M͘b \Ę5>huw"˿w|3|3s:תb[4Z@CԹySY`<Ajvz۹ n ޯ@%]ìQ@   R UUVVWW012<RRSSIILLggD T8 Ifm't{v  dMbP?_*+% &ffffff?'ffffff?(?)?M:Carol's HP LaserJet 4000\C odXXLetter DINU" \3  SMTJHP LaserJet 4000 Series PCLInputBinOption1RESDLLUniresDLLOrientationPORTRAITCollateOFFResolutionOption1PaperSizeLETTERMediaTypeAutoSelectEconomodeOption1RETOption1HalftoneHT_PATSIZE_AUTODuplexNONE"dXX333333?333333?&<3U} '} U} } U} q}  I@J@J@J@J@@8J@ J@ J@ J@ J@ J@J@J@J@J@J@J@J@@J@J@J@J@J@J@J@J@J@J@ M N . H  O P Q R S  T  U  V  W   x x x : ;   y  (  L         Dzl > 4  J@!J@"J@#J@$J@%J@&J@'J@(J@)J@*J@+J@,;@-@.8/80@1@2@3@4@5@6@7@8@9@:8;8<@=@>@?@   !! " " #*# $$ %% && '' (( )) *&* +X+ ,Y,- .Z. /8/ /[/ /\0123456789: ;w;<= >]> ?e?Dl  >  @8A8B8C8D8E8F8G8H8 @d@A B^B Bs B C_C Ct C D`D Du D EaE Ev E FbFG HcH  4444 >@  ,,;;ggD Oh+'0HP`x ManteyJames IsleibMicrosoft Excel@% @{d@%՜.+,0 PXd lt|  COP+ 100 Taps Budget Input Form  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~Root Entry FWorkbookwSummaryInformation(DocumentSummaryInformation8